380 Haines Rd, Auburn, CA, 95602 | $1,143/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2457 sft

4035 Bothwell Cir, El Dorado Hills, CA, 95762

5 Bed
3 Bath
2794 sft

1856 San Esteban Cir, Roseville, CA, 95747

3 Bed
3 Bath
2407 sft

22023 Alton Trl, Foresthill, CA, 95631

4 Bed
3 Bath
2494 sft

2981 Beatty Dr, El Dorado Hills, CA, 95762

Nearby investment properties with comparable prices

2 Bed
2 Bath
1250 sft

3966 Slurry St, Roseville, CA, 95747

3 Bed
3 Bath
1518 sft

Plan 4 - 1518 Plan, Twelve Bridges, Lincoln, CA, 95648

2 Bed
2 Bath
1298 sft

596 Geary Ln, Lincoln, CA, 95648

2 Bed
2 Bath
1334 sft

7597 Timberrose Way, Roseville, CA, 95747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at 380 Haines Rd, Auburn, CA, 95602 listed at $599,900 pairs $4,858/mo rent with a $2,936/mo payment to leave $1,143/mo cash flow. Total monthly income runs $4,858/mo, and annual cash flow reaches $13,712/yr on $197,367 cash to close. Return on cash invested measures 27.01% in year one, and rental yield registers 9.72% at a $599,900 basis. Equity gained on principal adds $3,871/yr, and annual property appreciation at 5% supports $165,741 by year five. Five-year ROI tracks 140.88% and total cumulative return in cash totals $278,056. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,858/mo property income relative to a $2,936/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1976

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95602, Auburn, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,160 (100%)
Owner Occupied HU	5,658 (69.3%)
Renter Occupied HU	1,829 (22.4%)
Vacant Housing Units	673 ( 8.2%)
Median Home Value	$768,214
Average Home Value	$838,605