4035 Bothwell CirEl Dorado HillsCA95762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Dorado Hills at 4035 Bothwell Cir, El Dorado Hills, CA, 95762 generates $4,129/mo in rent, after a $4,004/mo payment. Total monthly income is $4,129/mo. Return on cash invested sits at 14.78% in year one, and rental yield is 6.06% on a $818,000 entry. Equity gained on principal adds $5,278/yr, while 5% annual appreciation builds toward $225,998 over five years. Five-year ROI reaches 75.71% and total cumulative return in cash sums $203,743. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,129/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
10,018 sqft lot
$N/A/sqft
$253 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95762, El Dorado Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,705 (100%) |
| Owner Occupied HU | 16,315 (82.8%) |
| Renter Occupied HU | 2,628 (13.3%) |
| Vacant Housing Units | 762 ( 3.9%) |
| Median Home Value | $897,383 |
| Average Home Value | $1,030,046 |
Housing Distribution
Address Breakdown
Residential
18,350
Single Family
16,916
Multi-Family
1,434
Businesses
1,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Speelman • Realty ONE Group Complete
Mls Name: MetroList Services of CA
Mls ID: #225074054