38 Oak Ridge DrWaverly HallGA31831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waverly Hall at 38 Oak Ridge Dr, Waverly Hall, GA, 31831 with 5% annual appreciation on a $452,900 basis while $4,200/mo rent supports operations. Total monthly income totals $4,200/mo and a $2,217/mo payment preserves $1,443/mo for cash returns. Annual cash flow comes to $17,319/yr on $150,136 deployed, and return on cash invested reaches 31.44% in year one. Equity gained on principal adds $2,922/yr, and five-year appreciation sums $125,128 alongside rental yield of 11.13%. Five-year ROI measures 164.59% and total cumulative return in cash totals $247,108.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,200/mo property income versus a $2,217/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
2.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31831, Waverly Hall, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,645 (100%) |
| Owner Occupied HU | 1,254 (76.2%) |
| Renter Occupied HU | 234 (14.2%) |
| Vacant Housing Units | 157 ( 9.5%) |
| Median Home Value | $315,079 |
| Average Home Value | $397,835 |
Housing Distribution
Address Breakdown
Residential
1,469
Single Family
1,469
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Colton Burks • Hughston Homes Marketing, LLC
Mls Name: CBORGA
Mls ID: #221759