








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Pine Mountain at 890 Piedmont Lake Rd, Pine Mountain, GA, 31822 priced at $456,058 converts $3,587/mo rent into $545/mo cash flow after a $2,232/mo obligation. Total monthly income equals $3,587/mo, and annual cash flow totals $6,545/yr on $151,183 invested. Return on cash invested prints 24.24% in year one, and rental yield reads 9.44% against a $456,058 entry. Equity gained on principal adds $2,943/yr, while 5% annual appreciation compiles into $126,000 by year five. Five-year ROI reaches 126.7% and total cumulative return in cash sums $191,544. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,587/mo property income covering a $2,232/mo payment, not borrower’s personal income.
Single Family
Built in 1998
1.50 Acres lot
$N/A/sqft
$173 monthly HOA
Neighborhood data shown for ZIP Code: 31822, Pine Mountain, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,895 (100%) |
| Owner Occupied HU | 1,915 (66.1%) |
| Renter Occupied HU | 473 (16.3%) |
| Vacant Housing Units | 507 (17.5%) |
| Median Home Value | $325,521 |
| Average Home Value | $374,791 |
Residential
2,138
Single Family
2,010
Multi-Family
128
Businesses
169
Date | Event | Price |
|---|---|---|
| 2025-10-02 | Listing removed | N/A |
| 2025-09-16 | Listed for sale | $795,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $4904.40 | 10.89% | $182,423 | 11.00% |
| 2023-10-18 | $4422.83 | 8.74% | $164,339 | 8.84% |
| 2022-10-18 | $4067.24 | 1.13% | $150,986 | 4.87% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A