38 Oak Ridge Dr #26Waverly HallGA31831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waverly Hall at 38 Oak Ridge Dr #26, Waverly Hall, GA, 31831 uses $150,136 cash to close to unlock $17,319/yr annual cash flow and $1,443/mo monthly cash flow. Total monthly income runs $4,200/mo, and a $2,217/mo payment keeps the spread at $1,443/mo. Purchase price stands at $452,900, and rental yield measures 11.13% with $4,200/mo rent. Return on cash invested shows 31.44% in year one, and 5% annual appreciation builds toward $125,128 over five years. Five-year ROI reaches 164.59% and total cumulative return in cash records $247,108. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,200/mo property income covering a $2,217/mo payment rather than investor’s personal income.
Single Family
Built in 2025
2.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31831, Waverly Hall, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,645 (100%) |
| Owner Occupied HU | 1,254 (76.2%) |
| Renter Occupied HU | 234 (14.2%) |
| Vacant Housing Units | 157 ( 9.5%) |
| Median Home Value | $315,079 |
| Average Home Value | $397,835 |
Housing Distribution
Address Breakdown
Residential
1,469
Single Family
1,469
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Colton Burks • Hughston Homes Marketing
Mls Name: GAMLS
Mls ID: #10547689