3733 Waller Road E #302TacomaWA98443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tacoma at 3733 Waller Road E #302, Tacoma, WA, 98443 generates $2,167/mo in rent and, after a $1,321/mo payment, leaves $545/mo in cash flow. Total monthly income is $2,167/mo, and annual cash flow is $6,535/yr on $89,488 invested. Return on cash invested sits at 27.21% in year one, and rental yield is 9.63% on a $269,950 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,582 over five years. Five-year ROI reaches 141.79% and total cumulative return in cash sums $126,885. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,167/mo property income rather than buyer’s personal income.
Condo
Built in 1995
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98443, Tacoma, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,184 (100%) |
| Owner Occupied HU | 1,760 (80.6%) |
| Renter Occupied HU | 366 (16.8%) |
| Vacant Housing Units | 58 ( 2.7%) |
| Median Home Value | $603,641 |
| Average Home Value | $630,060 |
Housing Distribution
Address Breakdown
Residential
2,163
Single Family
2,163
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julia Galleher • Keller Williams Realty PS
Mls Name: NWMLS
Mls ID: #2423126