Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,843/mo, and a $2,181/mo payment. Purchase price stands at $445,500, and rental yield measures 4.96% with $1,843/mo rent. Return on cash invested shows 10.89% in year one, and 5% annual appreciation builds toward $123,083 over five years. Five-year ROI reaches 55.04% and total cumulative return in cash records $81,285. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,843/mo property income covering a $2,181/mo payment rather than investor’s personal income.
Condo
Built in 2013
10.88 Acres lot
$N/A/sqft
$275 monthly HOA
Neighborhood data shown for ZIP Code: 98513, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,819 (100%) |
| Owner Occupied HU | 11,004 (69.6%) |
| Renter Occupied HU | 4,082 (25.8%) |
| Vacant Housing Units | 733 ( 4.6%) |
| Median Home Value | $550,463 |
| Average Home Value | $601,450 |
Residential
13,648
Single Family
13,264
Multi-Family
384
Businesses
71
Date | Event | Price |
|---|---|---|
| 2020-10-01 | Sold | $260,000 |
| 2020-09-04 | Pending sale | $264,950 |
| 2020-06-08 | Listed for sale | $264,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | $3303.95 | 9.55% | $315,900 | 0.93% |
| 2023-11-04 | $3015.98 | 2.63% | $313,000 | 3.44% |
| 2022-11-04 | $2938.75 | -3.63% | $302,600 | 16.56% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
