Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3716 Modlin Ave, Fort Worth, TX, 76107 at $449,000 posts ROI 32.86% with $1,606/mo cash flow from $5,170/mo rent. Total monthly income equals $5,170/mo, and annual cash flow records $19,275/yr on $148,844 to close. Return on cash invested measures 32.86% and rental yield reads 13.82% at the current $449,000. Equity gained on principal adds $2,897/yr, and 5% annual appreciation supports $124,050 by year five. Five-year ROI prints 174.6% and total cumulative return in cash totals $259,876.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,170/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2005
3,136 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $449,000 |
| 2024-07-30 | Contingent | $475,000 |
| 2024-07-25 | Price change | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $11899.18 | 13.02% | $525,868 | 29.84% |
| 2022-08-14 | $10528.39 | 19.38% | $405,000 | 23.44% |
| 2021-08-14 | $8819.14 | 0.90% | $328,093 | 2.97% |
Listed by: Cathy Baldwin • Allie Beth Allman & Assoc.
Mls Name: NTREIS
Mls ID: #20551926
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
