Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 324 Westgate Dr, Aledo, TX, 76008 priced at $264,990 pairs $4,394/mo rent with $2,510/mo cash flow after a $1,297/mo payment. Total monthly income equals $4,394/mo, and annual cash flow comes to $30,115/yr on $87,844 invested. Return on cash invested is 54.19% in year one, and rental yield stands at 19.9% on a $264,990 basis. Equity gained on principal adds $1,710/yr, and 5% annual appreciation accumulates to $73,212 by year five. Five-year ROI measures 287.91% and total cumulative return in cash reaches $252,912. For financing, Ziffy Mortgage’s DSCR program evaluates $4,394/mo property income against a $1,297/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2009
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Listed for sale | $264,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3261.17 | -16.81% | $270,240 | 44.57% |
| 2022-08-13 | $3920.28 | 3.39% | $186,930 | N/A |
| 2021-08-13 | $3791.62 | 4.78% | $186,930 | 15.54% |
Listed by: Carrie Fowler • HomeSmart
Mls Name: NTREIS
Mls ID: #20694895
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
