371 Granby Way #CAuroraCO80011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 371 Granby Way #C, Aurora, CO, 80011 with 5% annual appreciation on a $402,000 basis while $3,211/mo rent supports operations. Total monthly income totals $3,211/mo and a $1,968/mo payment preserves $521/mo for cash returns. Annual cash flow comes to $6,252/yr on $133,263 deployed, and return on cash invested reaches 24.6% in year one. Equity gained on principal adds $2,594/yr, and five-year appreciation sums $111,065 alongside rental yield of 9.59%. Five-year ROI measures 128.69% and total cumulative return in cash totals $171,500.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,211/mo property income versus a $1,968/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2003
N/A lot
$N/A/sqft
$324 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80011, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,173 (100%) |
| Owner Occupied HU | 8,790 (43.6%) |
| Renter Occupied HU | 9,908 (49.1%) |
| Vacant Housing Units | 1,475 ( 7.3%) |
| Median Home Value | $417,120 |
| Average Home Value | $477,574 |
Housing Distribution
Address Breakdown
Residential
18,089
Single Family
12,454
Multi-Family
5,635
Businesses
1,692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Shampine • Alliance Real Estate Group LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #6470207
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)