11972 W Long Circle #104,Littleton,CO,80127

Investment Highlights

Rental property for sale in Littleton at 11972 W Long Circle #104, Littleton, CO, 80127 generates $2,729/mo in rent and, after a $2,202/mo payment, leaves $107/mo in cash flow. Total monthly income is $2,729/mo, and annual cash flow is $1,285/yr on $149,142 invested. Return on cash invested sits at 20.77% in year one, and rental yield is 7.28% on a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 107.02% and total cumulative return in cash sums $159,610. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,729/mo property income rather than buyer’s personal income.