Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3708 Rhea Rd, Granbury, TX, 76049 earns $1,083/mo cash flow from $3,216/mo rent with a $1,468/mo payment. Total monthly income totals $3,216/mo, and annual cash flow totals $12,996/yr on $99,450 capital. ROI tracks 32.98% on current figures, and rental yield reads 12.86% at a $299,999 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 174.12% and total cumulative return in cash sums $173,160. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,216/mo property income instead of your personal income.
Single Family
Built in 2012
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Price change | $299,999 |
| 2024-06-26 | Price change | $315,000 |
| 2024-06-11 | Listed for sale | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1715.93 | -23.23% | $304,040 | 40.88% |
| 2022-08-14 | $2235.08 | -17.75% | $215,810 | 19.85% |
| 2021-08-14 | $2717.36 | -3.51% | $180,060 | -1.85% |
Listed by: Aleticia Wilkerson • Monument Realty
Mls Name: NTREIS
Mls ID: #20642223
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
