Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 811 Sugar Hill Ave, Cleburne, TX, 76033 listed at $329,000 pairs $2,734/mo rent with a $1,610/mo payment to leave $378/mo cash flow. Total monthly income runs $2,734/mo, and annual cash flow reaches $4,536/yr on $109,064 cash to close. Return on cash invested measures 24.07% in year one, and rental yield registers 9.97% at a $329,000 basis. Equity gained on principal adds $2,123/yr, and annual property appreciation at 5% supports $90,897 by year five. Five-year ROI tracks 126.46% and total cumulative return in cash totals $137,925. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,734/mo property income relative to a $1,610/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
9,888 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $329,000 |
| 2014-02-03 | Sold | N/A |
| 2013-11-21 | Listed for sale | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $299,686 | 8.67% |
| 2023-02-12 | $4728.91 | -14.49% | $275,780 | 10.00% |
| 2022-02-12 | $5530.18 | 2.37% | $250,709 | 10.00% |
Listed by: Shirley Johnson • Coldwell Banker Apex, REALTORS Cleburne
Mls Name: NTREIS
Mls ID: #20837191
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
