3705 S Vermont AveIndependenceMO64052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Independence at 3705 S Vermont Ave, Independence, MO, 64052 uses $48,068 cash to close to unlock $4,928/yr annual cash flow and $411/mo monthly cash flow. Total monthly income runs $1,314/mo, and a $710/mo payment keeps the spread at $411/mo. Purchase price stands at $145,000, and rental yield measures 10.87% with $1,314/mo rent. Return on cash invested shows 30.16% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 157.92% and total cumulative return in cash records $75,908. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,314/mo property income covering a $710/mo payment rather than investor’s personal income.
Single Family
Built in 1950
10,019 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64052, Independence, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,126 (100%) |
| Owner Occupied HU | 5,630 (55.6%) |
| Renter Occupied HU | 3,452 (34.1%) |
| Vacant Housing Units | 1,044 (10.3%) |
| Median Home Value | $153,381 |
| Average Home Value | $205,882 |
Housing Distribution
Address Breakdown
Residential
9,545
Single Family
9,184
Multi-Family
361
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shane Stevens • RE/MAX Heritage
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2597434