9310 E 79th StRaytownMO64138
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 9310 E 79th St, Raytown, MO, 64138 in Raytown is listed at $146,000 and delivers $1,116/mo in rent and $207/mo in net monthly cash flow. The 9.17% yield and 1.70 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $40,337 over five years, and $1,345/yr in principal reduction supplements cash return. Total projected cumulative return: $68,691.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $207 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,116 |
| Total Monthly Debt Service | $851 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1973
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64138, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,269 (100%) |
| Owner Occupied HU | 6,145 (54.5%) |
| Renter Occupied HU | 4,330 (38.4%) |
| Vacant Housing Units | 794 ( 7.0%) |
| Median Home Value | $182,190 |
| Average Home Value | $231,084 |
Housing Distribution
Address Breakdown
Residential
10,850
Single Family
9,270
Multi-Family
1,580
Businesses
428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1973
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64138, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,269 (100%) |
| Owner Occupied HU | 6,145 (54.5%) |
| Renter Occupied HU | 4,330 (38.4%) |
| Vacant Housing Units | 794 ( 7.0%) |
| Median Home Value | $182,190 |
| Average Home Value | $231,084 |
Housing Distribution
Address Breakdown
Residential
10,850
Single Family
9,270
Multi-Family
1,580
Businesses
428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices