4545 Wornall Rd APT 208Kansas CityMO64111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 4545 Wornall Rd APT 208, Kansas City, MO, 64111 generates $1,117/mo in rent and, after a $724/mo payment, leaves $196/mo in cash flow. Total monthly income is $1,117/mo, and annual cash flow is $2,350/yr on $49,029 invested. Return on cash invested sits at 24.7% in year one, and rental yield is 9.06% on a $147,900 entry. Equity gained on principal adds $954/yr, while 5% annual appreciation builds toward $40,862 over five years. Five-year ROI reaches 128.61% and total cumulative return in cash sums $63,055. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,117/mo property income rather than buyer’s personal income.
Condo
Built in 1965
790 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64111, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,258 (100%) |
| Owner Occupied HU | 2,907 (21.9%) |
| Renter Occupied HU | 8,350 (63.0%) |
| Vacant Housing Units | 2,001 (15.1%) |
| Median Home Value | $328,979 |
| Average Home Value | $370,306 |
Housing Distribution
Address Breakdown
Residential
11,747
Single Family
6,113
Multi-Family
5,634
Businesses
1,267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Schoofs • RE/MAX Premier Realty
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2547450