3651 Olivia Dr, Ocean Springs, MS, 39564 | $132/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2196 sft

3736 Baywood Dr, Moss Point, MS, 39563

4 Bed
2 Bath
1926 sft

8500 Clamshell Ave, Ocean Springs, MS, 39564

3 Bed
2 Bath
1000 sft

201 Hunter Dr, Ocean Springs, MS, 39564

3 Bed
2 Bath
1200 sft

1704 Cahill Dr, Gulfport, MS, 39507

Nearby investment properties with comparable prices

3 Bed
2 Bath
1379 sft

9736 W Oaklawn Rd, Biloxi, MS, 39532

3 Bed
2 Bath
1697 sft

2115 Lauren Dr, Biloxi, MS, 39532

1 Bed
2 Bath
832 sft

922 Porter Ave APT 221, Ocean Springs, MS, 39564

3 Bed
3 Bath
1918 sft

2621 Rue Palafox, Biloxi, MS, 39531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 3651 Olivia Dr, Ocean Springs, MS, 39564 earns $132/mo cash flow from $2,100/mo rent with a $1,542/mo payment. Total monthly income totals $2,100/mo, and annual cash flow totals $1,586/yr on $104,419 capital. ROI tracks 21.43% on current figures, and rental yield reads 8% at a $314,990 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,026 over five years. Five-year ROI reaches 111.11% and total cumulative return in cash sums $116,018. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,100/mo property income instead of your personal income.

Single Family

Built in 2025

4,356 sqft lot

$N/A/sqft

$480 annually HOA