3736 Baywood Dr, Moss Point, MS, 39563 | $162/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1500 sft

2207 10th St, Pascagoula, MS, 39567

3 Bed
2 Bath
1508 sft

4008 Emerson St, Pascagoula, MS, 39581

3 Bed
1 Bath
1642 sft

15461 Orleans Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1693 sft

1901 Winwood Dr, Gautier, MS, 39553

Nearby investment properties with comparable prices

3 Bed
2 Bath
1599 sft

8617 Pinoak Ln, Ocean Springs, MS, 39564

3 Bed
2 Bath
1182 sft

13324 Copeland Island Ct, Mobile, AL, 36695

3 Bed
2 Bath
1700 sft

7400 Southwind Dr, Biloxi, MS, 39532

3 Bed
3 Bath
1749 sft

3900 Quinn Dr, Pascagoula, MS, 39581

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Moss Point at 3736 Baywood Dr, Moss Point, MS, 39563 with 5% annual appreciation on a $250,000 basis while $1,785/mo rent supports operations. Total monthly income totals $1,785/mo and a $1,224/mo payment preserves $162/mo for cash returns. Annual cash flow comes to $1,944/yr on $82,875 deployed, and return on cash invested reaches 22.26% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,070 alongside rental yield of 8.57%. Five-year ROI measures 115.86% and total cumulative return in cash totals $96,022.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,785/mo property income versus a $1,224/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1975

0.41 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39563, Moss Point, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,180 (100%)
Owner Occupied HU	3,808 (61.6%)
Renter Occupied HU	1,505 (24.4%)
Vacant Housing Units	867 (14.0%)
Median Home Value	$138,281
Average Home Value	$187,544