364 Pinaster Path, West Columbia, SC, 29170 | $483/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1077 sft

208 Netherland Dr, Irmo, SC, 29063

3 Bed
1 Bath
1106 sft

1439 Dahlia Rd, Columbia, SC, 29205

3 Bed
2 Bath
1672 sft

1626 Van Lingle Ave, Columbia, SC, 29210

3 Bed
2 Bath
1145 sft

608 Briarcliffe W, Elgin, SC, 29045

Nearby investment properties with comparable prices

3 Bed
3 Bath
1580 sft

762 Gatestone Ln, Hopkins, SC, 29061

3 Bed
3 Bath
1580 sft

760 Gatestone Ln, Hopkins, SC, 29061

3 Bed
3 Bath
1580 sft

746 Gatestone Ln, Hopkins, SC, 29061

3 Bed
3 Bath
1580 sft

756 Gatestone Ln #72, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 364 Pinaster Path, West Columbia, SC, 29170 offers a 9.59% rental yield on a $253,515 purchase with $2,026/mo rent. Total monthly income registers $2,026/mo, and a $1,241/mo payment leaves $483/mo available for distribution. Annual cash flow reaches $5,800/yr on $84,040 to close, and return on cash invested stands at 26.81% in year one. Equity gained on principal adds $1,636/yr while 5% annual appreciation supports $70,042 over five years. Portfolio math shows five-year ROI at 139.74% and total cumulative return in cash at $117,441. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,026/mo property income against a $1,241/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

3,920 sqft lot

$N/A/sqft

$400 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29170, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,476 (100%)
Owner Occupied HU	7,860 (75.0%)
Renter Occupied HU	1,892 (18.1%)
Vacant Housing Units	724 ( 6.9%)
Median Home Value	$230,188
Average Home Value	$272,206