760 Gatestone Ln,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 760 Gatestone Ln, Hopkins, SC, 29061 generates $1,512/mo in rent and, after a $1,055/mo payment, leaves $229/mo in cash flow. Total monthly income is $1,512/mo, and annual cash flow is $2,747/yr on $71,435 invested. Return on cash invested sits at 23.75% in year one, and rental yield is 8.42% on a $215,490 entry. Equity gained on principal adds $1,391/yr, while 5% annual appreciation builds toward $59,536 over five years. Five-year ROI reaches 123.15% and total cumulative return in cash sums $87,971. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,512/mo property income rather than buyer’s personal income.