Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3615 Durango Trl, Granbury, TX, 76048 uses $87,848 cash to close to unlock $3,235/yr annual cash flow and $270/mo monthly cash flow. Total monthly income runs $2,154/mo, and a $1,297/mo payment keeps the spread at $270/mo. Purchase price stands at $265,000, and rental yield measures 9.75% with $2,154/mo rent. Return on cash invested shows 23.59% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 123.8% and total cumulative return in cash records $108,759. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,154/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Single Family
Built in 2023
5,031 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jill Fochesato • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #21046639
