Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 3612 Overlook Mnr, Weatherford, TX, 76087 priced at $569,900 pairs $5,363/mo rent with $1,311/mo cash flow after a $2,789/mo payment. Total monthly income equals $5,363/mo, and annual cash flow comes to $15,729/yr on $187,497 invested. Return on cash invested is 28.45% in year one, and rental yield stands at 11.29% on a $569,900 basis. Equity gained on principal adds $3,677/yr, and 5% annual appreciation accumulates to $157,453 by year five. Five-year ROI measures 149.82% and total cumulative return in cash reaches $280,914. For financing, Ziffy Mortgage’s DSCR program evaluates $5,363/mo property income against a $2,789/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Price change | $569,900 |
| 2024-07-12 | Price change | $570,000 |
| 2021-04-15 | Price change | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7954.05 | -11.12% | $537,250 | 26.24% |
| 2022-08-14 | $8949.07 | -3.59% | $425,570 | N/A |
| 2021-08-14 | $9281.87 | 0.31% | $425,570 | 10.45% |
Listed by: Piper Pardue • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20671625
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
