Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Weatherford at 2020 Vanderbilt Dr, Weatherford, TX, 76088 uses $187,530 cash to close to unlock $5,810/yr annual cash flow and $484/mo monthly cash flow. Total monthly income runs $4,561/mo, and a $2,790/mo payment keeps the spread at $484/mo. Purchase price stands at $570,000, and rental yield measures 9.6% with $4,561/mo rent. Return on cash invested shows 23.16% in year one, and 5% annual appreciation builds toward $157,480 over five years. Five-year ROI reaches 121.53% and total cumulative return in cash records $227,905. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,561/mo property income covering a $2,790/mo payment rather than investor’s personal income.
Single Family
Built in 2022
0.50 Acres lot
$N/A/sqft
$280 annually HOA
Neighborhood data shown for ZIP Code: 76088, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,956 (100%) |
| Owner Occupied HU | 4,625 (77.7%) |
| Renter Occupied HU | 917 (15.4%) |
| Vacant Housing Units | 414 ( 7.0%) |
| Median Home Value | $425,340 |
| Average Home Value | $478,705 |
Residential
6,341
Single Family
6,304
Multi-Family
37
Businesses
270
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $570,000 |
| 2025-06-23 | Listing removed | $575,000 |
| 2025-05-30 | Price change | $575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jose Sanchez • RJ Williams & Company RE LLC
Mls Name: NTREIS
Mls ID: #20980194
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
