Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 360 Pyles Marsh Rd, Brunswick, GA, 31525 with 5% annual appreciation on a $750,000 basis while $5,098/mo rent supports operations. Total monthly income totals $5,098/mo and a $3,671/mo payment preserves $533/mo for cash returns. Annual cash flow comes to $6,399/yr on $246,750 deployed, and return on cash invested reaches 22.65% in year one. Equity gained on principal adds $4,840/yr, and five-year appreciation sums $207,211 alongside rental yield of 8.16%. Five-year ROI measures 117.4% and total cumulative return in cash totals $289,674.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,098/mo property income versus a $3,671/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1925
23.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $750,000 |
| 2024-06-28 | Listing removed | N/A |
| 2024-05-08 | Price change | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $746.05 | -14.50% | $97,280 | N/A |
| 2022-09-15 | $872.53 | N/A | $97,280 | -17.84% |
| 2021-09-15 | N/A | N/A | $118,400 | N/A |
What's Special
Pull Down Stairs
Listed by: Stephanie Webb • BHHS Hodnett Cooper Real Estate BWK
Mls Name: GIAOR
Mls ID: #1648572
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
