








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Brunswick at 154 Royal Dr, Brunswick, GA, 31523 offers $3,540/mo rent that, after a $3,113/mo payment. Total monthly income is $3,540/mo. Return on cash invested measures 17.95% in year one, and rental yield stands at 6.68% at a $636,000 entry. Equity gained on principal adds $4,104/yr while 5% annual appreciation compounds into $175,715 by year five. Five-year ROI records 92.23% and total cumulative return in cash reaches $192,994. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,540/mo property income versus a $3,113/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
0.57 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listing removed | $899,900 |
| 2025-05-12 | Listing removed | $3,500 |
| 2025-04-17 | Listed for rent | $3,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-05 | $998.41 | -11.79% | $252,880 | 15.13% |
| 2022-07-05 | $1131.91 | -2.52% | $219,640 | 21.86% |
| 2021-07-05 | $1161.18 | N/A | $180,240 | N/A |



Listed by: Zaida Harris • Signature Properties Group Inc.
Mls Name: GIAOR
Mls ID: #1644366
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.