Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blum at 360 Hcr #1414, Blum, TX, 76627 generates $2,450/mo in rent, after a $2,031/mo payment. Total monthly income is $2,450/mo. Return on cash invested sits at 15.54% in year one, and rental yield is 7.08% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 80.65% and total cumulative return in cash sums $110,949. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,450/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
5.09 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76627, Blum, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 771 (100%) |
| Owner Occupied HU | 584 (75.7%) |
| Renter Occupied HU | 90 (11.7%) |
| Vacant Housing Units | 97 (12.6%) |
| Median Home Value | $255,085 |
| Average Home Value | $264,212 |
Residential
595
Single Family
595
Multi-Family
0
Businesses
44
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $415,000 |
| 2025-01-25 | Listing removed | $415,000 |
| 2024-08-22 | Price change | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $1206.64 | 0.37% | $296,733 | 10.00% |
| 2023-06-25 | $1202.21 | -1.99% | $269,757 | 33.24% |
| 2022-06-25 | $1226.63 | 100.23% | $202,460 | 116.44% |
Listed by: Paula Maples • Keller Williams Johnson County
Mls Name: NTREIS
Mls ID: #20502614
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
