SOUTHHAVEN Plan, Vista Point, Grandview, TX, 76050 | 8.24% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

SOUTHHAVEN Plan, Vista Point, Grandview, TX, 76050 | 8.24% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2118 sft

340 Hcr #1428, Covington, TX, 76636

2 Bed
2 Bath
1722 sft

9301 Apache Trl, Rio Vista, TX, 76093

4 Bed
3 Bath
3466 sft

8408 Fullerton Dr, Cleburne, TX, 76033

3 Bed
2 Bath
1792 sft

1224 Hcr #1425, Covington, TX, 76636

Nearby investment properties with comparable prices

3 Bed
2 Bath
2057 sft

1548 County Road 1109b, Rio Vista, TX, 76093

3 Bed
2 Bath
1722 sft

433 Country Club Rd, Whitney, TX, 76692

Motivated Seller+ 1 more

3 Bed
3 Bath
2600 sft

149 Fm 934, Blum, TX, 76627

4 Bed
2 Bath
1920 sft

904 Casa Vista Dr, Rio Vista, TX, 76093

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,424/mo, and a $1,728/mo payment. Purchase price stands at $352,990, and rental yield measures 8.24% with $2,424/mo rent. Return on cash invested shows 19.02% in year one, and 5% annual appreciation builds toward $97,525 over five years. Five-year ROI reaches 99.32% and total cumulative return in cash records $116,225. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,424/mo property income covering a $1,728/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Open concept, bedroom 1 and study downstairs, game room, 2 bedrooms and bathroom upstairs. Additional features include: tankless water heater; Ceramic tile flooring at Entry, Hallways (per plan), Kitchen/Breakfast, Family Room, Utility and Bathrooms; and, full yard sod, landscaping and irrigation. This home includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Landscaping and furnishings are dcor items and are not included in purchase price. Call sales agent for more details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,010 (100%)
Owner Occupied HU	2,303 (76.5%)
Renter Occupied HU	500 (16.6%)
Vacant Housing Units	207 ( 6.9%)
Median Home Value	$450,132
Average Home Value	$447,276