








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,220/mo, and a $1,735/mo payment. Purchase price stands at $354,500, and rental yield measures 7.51% with $2,220/mo rent. Return on cash invested shows 16.84% in year one, and 5% annual appreciation builds toward $97,942 over five years. Five-year ROI reaches 87.61% and total cumulative return in cash records $102,959. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $1,735/mo payment rather than investor’s personal income.
Single Family
Built in 2024
8,668 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-10-25 | Listed for sale | $354,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $43,500 | N/A |
| 2023-02-12 | $968.00 | -11.08% | $43,500 | N/A |
| 2022-02-12 | $1088.65 | N/A | $43,500 | N/A |



Listed by: Toie Harp • Coldwell Banker Apex, REALTORS Cleburne
Mls Name: NTREIS
Mls ID: #20762354
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.