36 Sullivan AveHardwickMA01037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hardwick at 36 Sullivan Ave, Hardwick, MA, 01037 priced at $269,900 pairs $2,034/mo rent with $333/mo cash flow after a $1,321/mo payment. Total monthly income equals $2,034/mo, and annual cash flow comes to $3,995/yr on $89,472 invested. Return on cash invested is 24.37% in year one, and rental yield stands at 9.04% on a $269,900 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,568 by year five. Five-year ROI measures 126.92% and total cumulative return in cash reaches $113,562. For financing, Ziffy Mortgage’s DSCR program evaluates $2,034/mo property income against a $1,321/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1900
4,225 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01037, Hardwick, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 264 (100%) |
| Owner Occupied HU | 207 (78.4%) |
| Renter Occupied HU | 40 (15.2%) |
| Vacant Housing Units | 17 ( 6.4%) |
| Median Home Value | $487,857 |
| Average Home Value | $524,287 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melanie O'Leary • eXp Realty
Mls Name: MLS PIN
Mls ID: #73466555