28 Thayer Pond Dr #12OxfordMA01540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oxford at 28 Thayer Pond Dr #12, Oxford, MA, 01540 offers a 8.22% rental yield on a $229,900 purchase with $1,575/mo rent. Total monthly income registers $1,575/mo, and a $1,125/mo payment leaves $126/mo available for distribution. Annual cash flow reaches $1,515/yr on $76,212 to close, and return on cash invested stands at 21.9% in year one. Equity gained on principal adds $1,484/yr while 5% annual appreciation supports $63,517 over five years. Portfolio math shows five-year ROI at 113.68% and total cumulative return in cash at $86,639. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,575/mo property income against a $1,125/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01540, Oxford, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,679 (100%) |
| Owner Occupied HU | 3,516 (75.1%) |
| Renter Occupied HU | 980 (20.9%) |
| Vacant Housing Units | 183 ( 3.9%) |
| Median Home Value | $395,171 |
| Average Home Value | $442,029 |
Housing Distribution
Address Breakdown
Residential
4,381
Single Family
3,996
Multi-Family
385
Businesses
324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann Marie Bartlett • RE/MAX Vision
Mls Name: MLS PIN
Mls ID: #73460399