35920 County Road 160AgateCO80101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Agate at 35920 County Road 160, Agate, CO, 80101 generates $2,564/mo in rent and, after a $1,566/mo payment, leaves $699/mo in cash flow. Total monthly income is $2,564/mo, and annual cash flow is $8,392/yr on $106,080 invested. Return on cash invested sits at 27.82% in year one, and rental yield is 9.62% on a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 144.82% and total cumulative return in cash sums $153,627. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,564/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
36.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80101, Agate, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 202 (100%) |
| Owner Occupied HU | 143 (70.8%) |
| Renter Occupied HU | 25 (12.4%) |
| Vacant Housing Units | 34 (16.8%) |
| Median Home Value | $531,716 |
| Average Home Value | $542,063 |
Housing Distribution
Address Breakdown
Residential
138
Single Family
138
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Austin • Keller Williams Action Realty LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5402379
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)