3590 E Granite DrCottonwoodAZ86326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cottonwood at 3590 E Granite Dr, Cottonwood, AZ, 86326 priced at $175,000 pairs $1,498/mo rent with $463/mo cash flow after a $857/mo payment. Total monthly income equals $1,498/mo, and annual cash flow comes to $5,557/yr on $58,013 invested. Return on cash invested is 29.49% in year one, and rental yield stands at 10.27% on a $175,000 basis. Equity gained on principal adds $1,129/yr, and 5% annual appreciation accumulates to $48,349 by year five. Five-year ROI measures 153.93% and total cumulative return in cash reaches $89,299. For financing, Ziffy Mortgage’s DSCR program evaluates $1,498/mo property income against a $857/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1973
8,712 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alex Ewell • Coldwell Banker Realty
Mls Name: SVVAR
Mls Provider:
Mls ID: #538815
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.