2050 W State Route 92 #89-A, Cottonwood, AZ, 86326 | $252/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

7901 E State Route 69 #67, Prescott Valley, AZ, 86314

2 Bed
2 Bath
1480 sft

6770 W State Route 89a UNIT 5, Sedona, AZ, 86336

3 Bed
2 Bath
1120 sft

723 W Finnie Flat Rd #132, Camp Verde, AZ, 86322

Motivated Seller+ 1 more

3 Bed
2 Bath
1336 sft

3280 E Maybe Manana Way, Rimrock, AZ, 86335

Nearby investment properties with comparable prices

2 Bed
2 Bath
1480 sft

6770 W State Route 89a UNIT 5, Sedona, AZ, 86336

3 Bed
2 Bath
1200 sft

305 Lampliter Vlg, Clarkdale, AZ, 86324

2 Bed
2 Bath
960 sft

1487 W Horseshoe Bend Dr LOT 43, Camp Verde, AZ, 86322

2 Bed
2 Bath
1464 sft

7901 E State Route 69 #55, Prescott Valley, AZ, 86314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 2050 W State Route 92 #89-A, Cottonwood, AZ, 86326 uses $49,394 cash to close to unlock $3,018/yr annual cash flow and $252/mo monthly cash flow. Total monthly income runs $1,132/mo, and a $729/mo payment keeps the spread at $252/mo. Purchase price stands at $149,000, and rental yield measures 9.12% with $1,132/mo rent. Return on cash invested shows 26.02% in year one, and 5% annual appreciation builds toward $41,166 over five years. Five-year ROI reaches 135.31% and total cumulative return in cash records $66,832. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,132/mo property income covering a $729/mo payment rather than investor’s personal income.

Manufactured

Built in 1993

N/A lot

$N/A/sqft

No HOA