2050 W State Route 89a LOT 81, Cottonwood, AZ, 86326 | 9.17% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
920 sft

1068 W Rustic Pine Rd, Camp Verde, AZ, 86322

2 Bed
2 Bath
- sft

205 Sunset Dr #162, Sedona, AZ, 86336

3 Bed
2 Bath
1680 sft

2050 W State Highway 89 LOT A-223, Cottonwood, AZ, 86326

2050 W. St. Rt. 89A , #20 Plan, Pine Shadows

3 Bed
2 Bath
1568 sft

2050 W. St. Rt. 89A , #20 Plan, Pine Shadows, Cottonwood, AZ, 86326

Nearby investment properties with comparable prices

2 Bed
2 Bath
1344 sft

11250 E State Route 69 #2120, Dewey, AZ, 86327

2 Bed
2 Bath
920 sft

104 S Copper Canyon Loop, Camp Verde, AZ, 86322

2 Bed
2 Bath
864 sft

11250 E State Route 69 LOT 2192, Dewey, AZ, 86327

- Bed
2 Bath
- sft

970 Mountain Brush Dr, Dewey, AZ, 86327

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 2050 W State Route 89a LOT 81, Cottonwood, AZ, 86326 listed at $189,000 pairs $1,444/mo rent with a $925/mo payment. Total monthly income runs $1,444/mo. Return on cash invested measures 13.24% in year one, and rental yield registers 9.17% at a $189,000 basis. Equity gained on principal adds $1,220/yr, and annual property appreciation at 5% supports $52,217 by year five. Five-year ROI tracks 71.42% and total cumulative return in cash totals $44,746. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,444/mo property income relative to a $925/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 1996

N/A lot

$N/A/sqft

$675 monthly HOA