2050 W State Route 176 #89-A, Cottonwood, AZ, 86326 | $247/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1340 sft

2050 W State Route 89a LOT 99, Cottonwood, AZ, 86326

3 Bed
2 Bath
1152 sft

6770 W State Route 89a #188, Sedona, AZ, 86336

2 Bed
2 Bath
2000 sft

6770 W Sr 89a UNIT 104, Sedona, AZ, 86336

2 Bed
2 Bath
1024 sft

2050 W State Route 89a LOT 21, Cottonwood, AZ, 86326

Nearby investment properties with comparable prices

2 Bed
2 Bath
1480 sft

6770 W State Route 89a UNIT 5, Sedona, AZ, 86336

3 Bed
2 Bath
1200 sft

305 Lampliter Vlg, Clarkdale, AZ, 86324

2 Bed
2 Bath
960 sft

1487 W Horseshoe Bend Dr LOT 43, Camp Verde, AZ, 86322

2 Bed
2 Bath
1464 sft

7901 E State Route 69 #55, Prescott Valley, AZ, 86314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 2050 W State Route 176 #89-A, Cottonwood, AZ, 86326 uses $49,394 cash to close to unlock $2,958/yr annual cash flow and $247/mo monthly cash flow. Total monthly income runs $1,127/mo, and a $729/mo payment keeps the spread at $247/mo. Purchase price stands at $149,000, and rental yield measures 9.08% with $1,127/mo rent. Return on cash invested shows 25.9% in year one, and 5% annual appreciation builds toward $41,166 over five years. Five-year ROI reaches 134.62% and total cumulative return in cash records $66,496. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,127/mo property income covering a $729/mo payment rather than investor’s personal income.

Manufactured

Built in 2002

N/A lot

$N/A/sqft

No HOA