3565 W Kiltie LoopFlagstaffAZ86005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flagstaff at 3565 W Kiltie Loop, Flagstaff, AZ, 86005 generates $5,964/mo in rent, after a $8,076/mo payment. Total monthly income is $5,964/mo. Return on cash invested sits at 11.75% in year one, and rental yield is 4.34% on a $1,650,000 entry. Equity gained on principal adds $10,647/yr, while 5% annual appreciation builds toward $455,865 over five years. Five-year ROI reaches 58.67% and total cumulative return in cash sums $313,637. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,964/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
3 Acres lot
$N/A/sqft
$600 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Travis C Hinton • Citiea Realty Group LLC
Mls Name: NAZMLS
Mls Provider:
Mls ID: #200849
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.