1809 E Magnolia Dr, Flagstaff, AZ, 86005 | 5.76% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3514 sft

4955 N Primrose Cir, Flagstaff, AZ, 86001

5 Bed
4 Bath
3505 sft

1085 N Conifer Rd, Flagstaff, AZ, 86001

4 Bed
4 Bath
3582 sft

9415 Cave Hill Rd, Flagstaff, AZ, 86004

5 Bed
4 Bath
3315 sft

3565 W Kiltie Loop, Flagstaff, AZ, 86005

Nearby investment properties with comparable prices

2 Bed
2 Bath
2451 sft

8080 Yancey Ln, Flagstaff, AZ, 86004

5 Bed
5 Bath
3365 sft

3580 W Altair Way, Flagstaff, AZ, 86001

4 Bed
3 Bath
2817 sft

17775 S Stallion Dr, Munds Park, AZ, 86017

Rental Income+ 1 more

4 Bed
3 Bath
2536 sft

7507 Deville Ln, Flagstaff, AZ, 86004

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $6,955/mo, and a $7,097/mo payment. Purchase price stands at $1,450,000, and rental yield measures 5.76% with $6,955/mo rent. Return on cash invested shows 16.24% in year one, and 5% annual appreciation builds toward $400,608 over five years. Five-year ROI reaches 82.7% and total cumulative return in cash records $388,521. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,955/mo property income covering a $7,097/mo payment rather than investor’s personal income.

Single Family

Built in 2023

5,017 sqft lot

$N/A/sqft

No HOA