473 E Clover Creek DrFlagstaffAZ86005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flagstaff at 473 E Clover Creek Dr, Flagstaff, AZ, 86005 priced at $870,000 converts $5,108/mo rent into after a $4,258/mo obligation. Total monthly income equals $5,108/mo. Return on cash invested prints 19.86% in year one, and rental yield reads 7.05% against a $870,000 entry. Equity gained on principal adds $5,614/yr, while 5% annual appreciation compiles into $240,365 by year five. Five-year ROI reaches 102.21% and total cumulative return in cash sums $292,549. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,108/mo property income covering a $4,258/mo payment, not borrower’s personal income.
Single Family
Built in 2016
9,583 sqft lot
$N/A/sqft
$150 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Phebe Knorr PLLC • RE/MAX Fine Properties
Mls Name: NAZMLS
Mls Provider:
Mls ID: #197711
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.