Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tarpley at 356 seco pass, Tarpley, TX, 78883 offers $2,668/mo rent that, after a $2,149/mo payment. Total monthly income is $2,668/mo. Return on cash invested measures 16.16% in year one, and rental yield stands at 7.29% at a $439,000 entry. Equity gained on principal adds $2,833/yr while 5% annual appreciation compounds into $121,288 by year five. Five-year ROI records 83.96% and total cumulative return in cash reaches $122,192. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,668/mo property income versus a $2,149/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
11.78 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78883, Tarpley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 150 (100%) |
| Owner Occupied HU | 44 (29.3%) |
| Renter Occupied HU | 2 ( 1.3%) |
| Vacant Housing Units | 104 (69.3%) |
| Median Home Value | $450,000 |
| Average Home Value | $574,034 |
Residential
72
Single Family
72
Multi-Family
0
Businesses
8
Date | Event | Price |
|---|---|---|
| 2024-11-27 | Price change | $439,000 |
| 2024-10-10 | Price change | $440,000 |
| 2024-08-12 | Price change | $479,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $317,320 | 21.01% |
| 2023-12-27 | $1034.76 | -57.05% | $262,220 | 10.00% |
| 2022-12-27 | $2409.10 | N/A | $238,382 | 10.00% |
Listed by: Sterling Boyce • Ruple Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1771450
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
