








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Utopia at 26701 FM 470, Utopia, TX, 78884 generates $1,865/mo in rent, after a $1,953/mo payment. Total monthly income is $1,865/mo. Return on cash invested sits at 11.09% in year one, and rental yield is 5.61% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 56.75% and total cumulative return in cash sums $75,062. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,865/mo property income rather than buyer’s personal income.
Manufactured
Built in 2010
8 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78884, Utopia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 623 (100%) |
| Owner Occupied HU | 377 (60.5%) |
| Renter Occupied HU | 62 ( 10.0%) |
| Vacant Housing Units | 184 (29.5%) |
| Median Home Value | $474,590 |
| Average Home Value | $488,183 |
Residential
50
Single Family
50
Multi-Family
0
Businesses
67
Date | Event | Price |
|---|---|---|
| 2025-05-06 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-06 | N/A | N/A | $188,211 | 10.00% |
| 2023-05-06 | $1601.91 | -25.03% | $171,101 | 10.00% |
| 2022-05-06 | $2136.66 | N/A | $155,546 | 10.00% |



Listed by: Morris Killough • BHHS Hill Country Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1864264
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.