3555 Leyden StDenverCO80207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 3555 Leyden St, Denver, CO, 80207 offers a 7.27% rental yield on a $387,800 purchase with $2,350/mo rent. Total monthly income registers $2,350/mo, and a $1,898/mo payment leaves $90/mo available for distribution. Annual cash flow reaches $1,081/yr on $128,556 to close, and return on cash invested stands at 20.75% in year one. Equity gained on principal adds $2,502/yr while 5% annual appreciation supports $107,142 over five years. Portfolio math shows five-year ROI at 106.9% and total cumulative return in cash at $137,426. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,350/mo property income against a $1,898/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80207, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,178 (100%) |
| Owner Occupied HU | 5,679 (61.9%) |
| Renter Occupied HU | 3,156 (34.4%) |
| Vacant Housing Units | 343 ( 3.7%) |
| Median Home Value | $729,003 |
| Average Home Value | $815,572 |
Housing Distribution
Address Breakdown
Residential
8,643
Single Family
8,311
Multi-Family
332
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices