18717 E 57th Place #BDenverCO80249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 18717 E 57th Place #B, Denver, CO, 80249 offers a 11.89% rental yield on a $329,750 purchase with $3,266/mo rent. Total monthly income registers $3,266/mo, and a $1,614/mo payment leaves $1,344/mo available for distribution. Annual cash flow reaches $16,131/yr on $109,312 to close, and return on cash invested stands at 34.67% in year one. Equity gained on principal adds $2,128/yr while 5% annual appreciation supports $91,104 over five years. Portfolio math shows five-year ROI at 181.53% and total cumulative return in cash at $198,436. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,266/mo property income against a $1,614/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80249, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,807 (100%) |
| Owner Occupied HU | 8,905 (56.3%) |
| Renter Occupied HU | 5,009 (31.7%) |
| Vacant Housing Units | 1,893 (12.0%) |
| Median Home Value | $499,820 |
| Average Home Value | $535,974 |
Housing Distribution
Address Breakdown
Residential
14,413
Single Family
10,557
Multi-Family
3,856
Businesses
338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices