Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bulverde at 3551 VUITTON, Bulverde, TX, 78163 earns $1,529/mo cash flow from $4,340/mo rent with a $1,906/mo payment. Total monthly income totals $4,340/mo, and annual cash flow totals $18,352/yr on $129,119 capital. ROI tracks 34.12% on current figures, and rental yield reads 13.37% at a $389,500 purchase. Equity gained on principal adds $2,513/yr, and 5% annual appreciation supports $107,612 over five years. Five-year ROI reaches 180.42% and total cumulative return in cash sums $232,963. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,340/mo property income instead of your personal income.
Single Family
Built in 2019
8,276 sqft lot
$N/A/sqft
$495 annually HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Price change | $389,500 |
| 2024-07-22 | Listed for sale | $394,900 |
| 2024-05-18 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4604.56 | -32.03% | $393,537 | 4.50% |
| 2022-08-14 | $6774.84 | -0.55% | $376,590 | 10.36% |
| 2021-08-14 | $6812.59 | 5.59% | $341,250 | 5.69% |
What's Special
12"+ Attic Insulation,Partially Floored,Pull Down Stairs
Listed by: Scott Billingsley • The House Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1795070
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
