Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 10206 Daylily, Boerne, TX, 78006 generates $3,689/mo in rent and, after a $2,203/mo payment, leaves $312/mo in cash flow. Total monthly income is $3,689/mo, and annual cash flow is $3,739/yr on $149,175 invested. Return on cash invested sits at 22.42% in year one, and rental yield is 9.84% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 118.01% and total cumulative return in cash sums $176,046. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,689/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
7,753 sqft lot
$N/A/sqft
$75 quarterly HOA
Neighborhood data shown for ZIP Code: 78006, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,615 (100%) |
| Owner Occupied HU | 14,264 (72.7%) |
| Renter Occupied HU | 3,658 (18.6%) |
| Vacant Housing Units | 1,693 ( 8.6%) |
| Median Home Value | $534,856 |
| Average Home Value | $663,428 |
Residential
18,722
Single Family
16,914
Multi-Family
1,808
Businesses
2,116
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $450,000 |
| 2025-04-10 | Listing removed | $489,000 |
| 2025-01-02 | Price change | $489,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | $9291.25 | 7.30% | $513,920 | 7.29% |
| 2023-05-22 | $8659.00 | N/A | $479,000 | N/A |
Listed by: Stephanie Jewett • Phyllis Browning Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1868978
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
