Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in South San Francisco at 3550 Carter Dr APT 22, South San Francisco, CA, 94080 offers $7,782/mo rent that, after a $4,062/mo payment, leaves $1,878/mo cash flow. Total monthly income is $7,782/mo, and annual cash flow is $22,537/yr on $273,033 cash. Return on cash invested measures 28.31% in year one, and rental yield stands at 11.25% at a $829,888 entry. Equity gained on principal adds $5,355/yr while 5% annual appreciation compounds into $229,283 by year five. Five-year ROI records 149.11% and total cumulative return in cash reaches $407,131. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,782/mo property income versus a $4,062/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1979
N/A lot
$N/A/sqft
$770 monthly HOA
Neighborhood data shown for ZIP Code: 94080, South San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,422 (100%) |
| Owner Occupied HU | 12,477 (53.3%) |
| Renter Occupied HU | 9,823 (41.9%) |
| Vacant Housing Units | 1,122 ( 4.8%) |
| Median Home Value | $1,212,776 |
| Average Home Value | $1,244,857 |
Residential
22,652
Single Family
16,667
Multi-Family
5,985
Businesses
2,464
Date | Event | Price |
|---|---|---|
| 2024-07-11 | Listed for sale | $829,888 |
| 2024-07-01 | Pending sale | $829,888 |
| 2024-06-06 | Listed for sale | $829,888 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $6043.84 | 6.33% | $554,814 | 2.00% |
| 2022-08-16 | $5683.96 | 1.26% | $543,936 | 2.00% |
| 2021-08-16 | $5613.24 | 1.19% | $533,272 | 1.04% |
Listed by: Jobelle Salindong • Kinetic Real Estate
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81968288
Disclaimer: Based on information from the MLSListings MLS as of 2024-08-15 23:02:46 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
