3535 Henley StRexGA30273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rex at 3535 Henley St, Rex, GA, 30273 earns $573/mo cash flow from $2,947/mo rent with a $1,909/mo payment. Total monthly income totals $2,947/mo, and annual cash flow totals $6,879/yr on $129,285 capital. ROI tracks 25.23% on current figures, and rental yield reads 9.07% at a $390,000 purchase. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,750 over five years. Five-year ROI reaches 131.26% and total cumulative return in cash sums $169,700. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,947/mo property income instead of your personal income.
Single Family
Built in 2015
653.40 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30273, Rex, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,586 (100%) |
| Owner Occupied HU | 4,649 (70.6%) |
| Renter Occupied HU | 1,684 (25.6%) |
| Vacant Housing Units | 253 ( 3.8%) |
| Median Home Value | $241,980 |
| Average Home Value | $250,425 |
Housing Distribution
Address Breakdown
Residential
6,464
Single Family
6,464
Multi-Family
0
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices