Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 3535 Gillespie St APT 502, Dallas, TX, 75219 offers a 2.19% rental yield on a $1,495,000 purchase with $2,731/mo rent. 33% in year one. Equity gained on principal adds $9,647/yr while 5% annual appreciation supports $413,041 over five years. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,731/mo property income against a $7,317/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2000
3.13 Acres lot
$N/A/sqft
$2,473 monthly HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $1,495,000 |
| 2021-04-30 | Sold | N/A |
| 2021-04-02 | Pending sale | $838,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-18 | $12754.06 | 3.28% | $945,750 | 19.05% |
| 2023-03-18 | $12348.89 | -18.76% | $794,430 | -3.71% |
| 2022-03-18 | $15199.92 | -30.16% | $825,000 | N/A |
Listed by: Tammy Mclaine • Dave Perry Miller Real Estate
Mls Name: NTREIS
Mls ID: #20874524
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
