3535 Bell Rd APT 501NashvilleTN37214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nashville at 3535 Bell Rd APT 501, Nashville, TN, 37214 uses $91,163 cash to close to unlock $837/yr annual cash flow and $70/mo monthly cash flow. Total monthly income runs $1,880/mo, and a $1,346/mo payment keeps the spread at $70/mo. Purchase price stands at $275,000, and rental yield measures 8.2% with $1,880/mo rent. Return on cash invested shows 20.83% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 108.28% and total cumulative return in cash records $98,711. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,880/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Condo
Built in 2004
435.60 sqft lot
$N/A/sqft
$164 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37214, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,746 (100%) |
| Owner Occupied HU | 8,410 (53.4%) |
| Renter Occupied HU | 6,157 (39.1%) |
| Vacant Housing Units | 1,179 ( 7.5%) |
| Median Home Value | $396,256 |
| Average Home Value | $472,010 |
Housing Distribution
Address Breakdown
Residential
15,364
Single Family
11,686
Multi-Family
3,678
Businesses
1,473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Sanchez • Redfin
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2821234
Disclaimer: Based on information submitted to the MLS GRID as of 2025-04-23 07:33:07 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)