313 Ash Forge DrAntiochTN37013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antioch at 313 Ash Forge Dr, Antioch, TN, 37013 priced at $206,500 pairs $1,954/mo rent with $718/mo cash flow after a $1,011/mo payment. Total monthly income equals $1,954/mo, and annual cash flow comes to $8,611/yr on $68,455 invested. Return on cash invested is 32.49% in year one, and rental yield stands at 11.35% on a $206,500 basis. Equity gained on principal adds $1,333/yr, and 5% annual appreciation accumulates to $57,052 by year five. Five-year ROI measures 170.03% and total cumulative return in cash reaches $116,397. For financing, Ziffy Mortgage’s DSCR program evaluates $1,954/mo property income against a $1,011/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1985
1,170 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37013, Antioch, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 40,735 (100%) |
| Owner Occupied HU | 20,514 (50.4%) |
| Renter Occupied HU | 17,137 (42.1%) |
| Vacant Housing Units | 3,084 ( 7.6%) |
| Median Home Value | $369,432 |
| Average Home Value | $459,922 |
Housing Distribution
Address Breakdown
Residential
41,182
Single Family
28,292
Multi-Family
12,890
Businesses
921
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices