Ashley A Plan, Nashville, TN: Build On Your Lot, Mount Juliet, TN, 37122 | $184/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
965 sft

500 Paragon Mills Rd APT H4, Nashville, TN, 37211

1 Bed
2 Bath
1080 sft

720 Governor Hall Rd, Bethpage, TN, 37022

4 Bed
2 Bath
2500 sft

145 Crenshaw Rd, Bethpage, TN, 37022

4 Bed
2 Bath
2356 sft

983 Rock Springs Rd LOT 13, Bethpage, TN, 37022

Nearby investment properties with comparable prices

2 Bed
1 Bath
862 sft

142 Brooke Castle Dr, Hermitage, TN, 37076

3 Bed
3 Bath
1480 sft

5510 Country Dr APT 95, Nashville, TN, 37211

Currently Rented+ 2 more

3 Bed
1 Bath
1327 sft

186 Sunrise Ave, La Vergne, TN, 37086

Investment Property+ 2 more

2 Bed
2 Bath
938 sft

713 Willow View Dr, La Vergne, TN, 37086

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mount Juliet at Ashley A Plan, Nashville, TN: Build On Your Lot, Mount Juliet, TN, 37122 with 5% annual appreciation on a $234,124 basis while $1,586/mo rent supports operations. Total monthly income totals $1,586/mo and a $1,146/mo payment preserves $184/mo for cash returns. Annual cash flow comes to $2,213/yr on $77,612 deployed, and return on cash invested reaches 22.76% in year one. Equity gained on principal adds $1,511/yr, and five-year appreciation sums $64,684 alongside rental yield of 8.13%. Five-year ROI measures 117.9% and total cumulative return in cash totals $91,505.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,586/mo property income versus a $1,146/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 37122, Mount Juliet, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,975 (100%)
Owner Occupied HU	21,001 (75.1%)
Renter Occupied HU	5,885 (21.0%)
Vacant Housing Units	1,089 ( 3.9%)
Median Home Value	$483,144
Average Home Value	$527,082